| |
(
Rs.in Lakhs) |
| |
|
Unaudited |
Unaudited |
Audited |
| Serial |
|
Nine months |
Quarter Ended |
Year Ended |
| No. |
Particulars |
31.12.2006 |
31.03.07 |
31.03.06 |
31.03.07 |
31.03.06 |
| |
INCOME |
|
|
|
|
|
| 1 |
Sales/ Income from Operations: |
|
|
|
|
|
| |
Domestic |
11134.43 |
4780.63 |
3029.76 |
15915.06 |
9894.84 |
| |
Export |
959.47 |
347.73 |
209.93 |
1307.20 |
892.47 |
| |
|
12093.90 |
5128.36 |
3239.69 |
17222.26 |
10787.31 |
| |
Less: Excise Duty |
1391.60 |
673.40 |
392.55 |
206500 |
1307.06 |
| |
Net Sales/ Income from Operations |
10702.30 |
4454.96 |
2847.14 |
15157.26 |
9480.25 |
|
2 |
Other Income |
17.89 |
37.70 |
12.16 |
55.59 |
24.49 |
| 3 |
EXPENDITURE: |
|
|
|
|
|
|
a) |
(Increase)/
Decrease in
Stock in Trade |
(268.15) |
(6.02) |
(9.62) |
(262.13) |
(309.17) |
| b) |
Consumption of Raw Material |
5811.39 |
2328.92 |
1359.64 |
8140.31 |
4955.91 |
| c) |
Staff Cost |
492.97 |
156.50 |
131.71 |
649.47 |
453.37 |
| d) |
Fuel & Electric Charge |
868.60 |
330.12 |
268.93 |
1198.72 |
842.95 |
| e) |
Other Expenditure |
1785.05 |
835.92 |
535.42 |
2620.97 |
1664.53 |
| 4 |
Interest |
268.95 |
7140 |
93.45 |
340.35 |
293.43 |
| 5 |
Depreciation |
272.90 |
142.81 |
87.07 |
415.71 |
299.36 |
| 6 |
Profit
Before tax |
1488.48 |
620.97 |
392.70 |
2109.45 |
1304.36 |
|
7 |
Provision for Taxation |
|
|
|
|
|
| |
Current Tax including Fringe |
361.30 |
21.15 |
89.25 |
382.45 |
322.25 |
| |
Benefit Tax |
|
|
|
|
|
| |
Deffered Tax |
109.00 |
230.25 |
56.23 |
339.05 |
131.23 |
| 8 |
Net Profit / ( Loss) |
1018.18 |
369.77 |
247.22 |
1387.95 |
850.88 |
| 9 |
Paid up Equity Share Capital
( Face Value of Rs.10 each) |
1519.92 |
1519.92 |
1519.92 |
1519.92 |
1519.92 |
| 10 |
Reserves excluding |
|
|
|
5681.64 |
4471.34 |
| |
Revaluation Reserves |
|
|
|
|
|
| 11 |
Basic EPS |
6.70 |
29.43 |
1.72 |
9.13 |
6.46 |
| |
Diluted EPS
( Weighted Average) |
6.46 |
2.41 |
1.71 |
9.05 |
6.45 |
| 12 |
Aggregate
of Non- Promoter Shareholding. |
|
|
|
|
|
| |
Number
of Shares |
8527641 |
8514241 |
8733346 |
8514241 |
8733346 |
| |
%
of Shareholding |
56.11 |
56.02 |
57.46 |
56.02 |
57.46 |